CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share data)
Three Months Ended Six Months Ended
June 30, March 31, June 30,
2005 2004 2005 2005 2004
Sales $87,386 $108,869 $86,140 $173,526 $213,356
Cost of sales 55,338 71,907 57,065 112,403 137,980
Gross profit 32,048 36,962 29,075 61,123 75,376
Operating expenses:
Research and
development 11,016 12,809 11,015 22,031 26,219
Selling, general and
administrative 13,993 14,087 12,901 26,894 27,891
Amortization of
intangible assets 518 1,125 547 1,065 2,295
Restructuring charges 1,068 187 1,262 2,330 407
Total operating
expenses 26,595 28,208 25,725 52,320 56,812
Income from operations 5,453 8,754 3,350 8,803 18,564
Other expense, net (719) (2,417) (2,087) (2,806) (3,572)
Income from continuing
operations before income
taxes 4,734 6,337 1,263 5,997 14,992
Provision for income
taxes (1,430) (1,867) (529) (1,959) (3,598)
Income from continuing
operations 3,304 4,470 734 4,038 $11,394
Gain on sale of
discontinued assets 2,645 -- -- 2,645 $--
Provision for income
taxes -- -- -- -- --
Income from discontinued
operations 2,645 -- -- 2,645 --
Net Income $5,949 $4,470 $734 $6,683 $11,394
Net income per basic
share
Income from continuing
operations $0.10 $0.14 $0.02 $0.12 $0.35
Income from discontinued
operations 0.08 -- -- 0.08 --
Basic earnings per share $0.18 $0.14 $0.02 $0.20 $0.35
Net income per diluted
share
Income from continuing
operations $0.10 $0.13 $0.02 $0.12 $0.34
Income from discontinued
operations 0.08 -- -- 0.08 --
Diluted earnings per
share $0.18 $0.13 $0.02 $0.20 $0.34
Basic weighted-average
common shares
outstanding 32,797 32,644 32,755 32,776 32,612
Diluted weighted-average
common shares
outstanding 33,094 33,187 32,878 32,986 33,435
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands)
June 30, December 31,
2005 2004
ASSETS
Current assets:
Cash and cash equivalents $67,216 $38,404
Marketable securities, available for sale 70,571 69,578
Accounts receivable, net 67,089 72,053
Inventories, net 59,021 73,224
Other current assets 2,774 6,140
Total current assets 266,671 259,399
Property and equipment, net 41,814 44,746
Deposits and other 4,219 6,468
Goodwill and intangibles, net 72,838 80,308
Demonstration and customer service
equipment, net 3,306 2,968
Deferred debt issuance costs, net 1,536 2,086
Deferred income tax assets, net 849 --
Total assets $391,233 $395,975
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Trade accounts payable $21,163 $17,683
Other accrued expenses 25,587 28,615
Current portion of capital leases and
senior borrowings 2,721 3,726
Accrued interest payable on convertible
subordinated notes 2,460 2,460
Total current liabilities 51,931 52,484
Long-term liabilities:
Capital leases and senior borrowings 3,280 4,679
Deferred income tax liabilities, net -- 3,709
Convertible subordinated notes payable 187,718 187,718
Other long-term liabilities 2,169 2,407
Total long-term liabilities 193,167 198,513
Total liabilities 245,098 250,997
Stockholders' equity 146,135 144,978
Total liabilities and stockholders' equity $391,233 $395,975
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Six Months Ended June 30,
2005 2004
NET CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES $32,423 $(271)
NET CASH (USED IN) PROVIDED BY INVESTING
ACTIVITIES (24) 4,117
NET CASH USED IN FINANCING ACTIVITIES (1,663) (4,814)
EFFECT OF CURRENCY TRANSLATION ON CASH (1,924) (46)
INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS 28,812 (1,014)
CASH AND EQUIVALENTS, beginning of period 38,404 41,522
CASH AND EQUIVALENTS, end of period $67,216 $40,508